Contact Book a call

Free tool

Build the business case for an automation or AI project.

A vendor-neutral model for any provider and any price structure. Risk-adjusted and discounted the way published total economic impact studies are, with every formula and source shown.

Start the calculator

Free, no sign-up Updated Method and sources Markdown version

Live modelUpdates as you type
Inputs flow into risk-adjusted benefits and costs, which net to present value Hours removed a month 0 Errors prevented a year 0 Profit and avoided cost a year 0 One-time costs 0 Plans and seats a month 0 Usage a month 0 Benefits, present value$0after risk cut Costs, present value$0with contingency Net present value$0payback

Summary and how to use it

In short

Automation ROI is net present value divided by discounted costs. Value hours removed at the loaded labour cost (wage plus about 43% for benefits in the US), count only the share of freed time that becomes money, add errors prevented, subtract every one-time and running cost, cut benefits for risk and discount the lot over three years at your cost of capital.

Worked example

A team handles 2,000 items a month at 6 minutes each, paid the US private-industry average of $32.36 an hour plus 43% for benefits. Automation removes 60% of the handling time and prevents half of 40 monthly errors costing $60 each, and 70% of the freed time turns into value. Against a $15,000 build, 80 hours of internal project time, $200 a month in subscriptions, $100 a month in support, $0.02 per item in usage and 20% upkeep, with a 10% risk cut, 10% contingency and a 10% discount rate over three years, the net present value is about $97,000, ROI 235% and payback seven months. The conservative case still returns about $39,000.

How to use it

  1. 1
    Measure the process today

    Enter items handled a month, minutes per item, the hourly wage and the benefits load, and what errors cost.

  2. 2
    Estimate what changes

    Set the share of handling time removed, errors prevented, how much freed time becomes value, and months to adoption.

  3. 3
    Enter every cost

    Add one-time costs and running costs in any price model: flat plans, seats, usage per item, support and upkeep.

  4. 4
    Set finance and risk

    Choose the period, discount rate, benefit risk adjustment and cost contingency.

  5. 5
    Read the conservative case

    Check the conservative scenario and the sensitivity chart before deciding. Measure the inputs that move the answer most.

Calculator

Five steps, about three minutes.

Defaults are a worked example from US averages. Replace them with a week of your own numbers.

1. The process today

The process today

Measure the work as it is now. Use a week of real data if you have it.

Risk-adjusted, 3 years

Net present value$0
ROI
0%
IRR a year
0%
Payback
0
Discounted payback
0

Where the yearly value comes from

Where the yearly money goes

Hours returned a month
0
Capacity
0
Cost per item
$0 → $0

Any price model

Where each kind of bill goes.

Most stacks mix several. Add each line to the running costs step; the calculator does not assume any vendor.

Logos show examples of each model, not recommendations. Check current prices on each provider’s own pricing page.

Scenarios

Conservative, expected and optimistic.

A case that only works in the optimistic column is not ready to sign.

Cash flow

Year by year.

Year one carries every one-time cost and the adoption ramp, so it is always the weakest.

Sensitivity

Which inputs move the answer most.

Net present value with each input 20% lower and 20% higher. Measure the top rows properly before committing.

Input 20% lowerInput 20% higherYour result

Method

Every formula, in order.

Nothing is hidden. Rebuild it in a spreadsheet and you will get the same answer.

  1. 01
    Loaded ratewage × (1 + load)

    What an hour costs the employer, not what the employee is paid.

  2. 02
    Monthly benefithours removed × loaded rate × realisation + errors prevented × cost per error + profit + avoided cost ÷ 12

    Ramps up linearly over the adoption months, then is cut by the benefit risk adjustment.

  3. 03
    Costsone-time in month 0 + (seats + flat plans + usage × items + support + upkeep) each month

    Your own team’s project and training hours are costed at the loaded rate. Both carry the contingency.

  4. 04
    Present valueΣ cash flowₘ ÷ (1 + r)ᵐ, where r = (1 + annual rate)^(1/12) − 1

    A dollar in month 30 is worth less than a dollar today.

  5. 05
    ROI and NPVNPV = PV benefits − PV costs; ROI = NPV ÷ PV costs

    The definitions used in published total economic impact studies.

  6. 06
    Payback and IRRfirst month cumulative cash ≥ 0; IRR: rate where NPV = 0

    Payback shown plain and discounted. IRR is solved numerically and stated per year.

Sources

Where the numbers come from.

Each default and rule is traced to a published source, or labelled as practitioner guidance where no audited benchmark exists.

Terms

What the terms mean.

Net present value (NPV)
Discounted benefits minus discounted costs over the analysis period. Positive means the project earns more than your cost of capital.
Return on investment (ROI)
Net present value divided by the present value of costs, the definition used in total economic impact studies.
Internal rate of return (IRR)
The annual discount rate at which net present value is zero.
Discounted payback
The first month in which cumulative discounted cash flow turns positive.
Loaded labour cost
The hourly wage plus benefits, payroll taxes and leave. About 1.43 times the wage in US private industry.
Realisation rate
The share of freed time that turns into money: hires not made, overtime cut or work that earns.
Risk adjustment
A percentage cut to benefits, and a contingency added to costs, for uncertainty in the estimates.
Discount rate
Your cost of capital. Converts future cash into today’s money.

FAQ

Questions about automation ROI.

How do you calculate the ROI of automation or AI?

Add up the benefits (hours removed at the loaded hourly cost, errors prevented and any measured profit or avoided cost) and the costs (one-time build, internal time, training, subscriptions, seats, usage and upkeep) over the analysis period. Discount both to today, apply a risk cut to the benefits and a contingency to the costs, then divide net present value by discounted costs.

What is a loaded hourly cost?

The wage plus everything the employer pays on top: benefits, payroll taxes, paid leave and insurance. In US private industry benefits were 29.9% of total compensation in December 2025, according to the Bureau of Labor Statistics, which is about 43% on top of the hourly wage.

Should time saved count as money saved?

Only partly, unless it changes spending. If no one is hired, overtime does not fall and the freed hours do not go to work that earns, the saving does not reach the accounts. Most finance teams count 60 to 80% of freed time. Set it to 100% only when a cost actually disappears.

What discount rate and period should a business case use?

Use your cost of capital if you know it. Published total economic impact studies mostly use three years at 10% a year. Use a shorter period for fast-changing AI tools, and a longer one only if the system will run unchanged.

How should usage-based AI pricing be included?

Multiply the cost per automated item (model tokens, API calls, OCR pages, task or operation fees) by the number of items the automation handles each month. Check the provider’s current price list, and add headroom for retries and longer inputs.

What is a good payback period?

It depends on your cost of capital and risk appetite, which is why this tool shows discounted payback, net present value and IRR rather than a single verdict. As a check, compare the conservative scenario with the return you would accept on any other investment of the same size.

More free tools

More free tools

Cookie preferences

Choose what this site may use on your device. You can change this at any time from “Cookie settings” in the footer.

Strictly necessary

Keep the site working and remember the choices you make here. These cannot be switched off, and none of them track you.

Always on
What this includes (4)
NameProvider PurposeDuration
sbd-consentThis site Remembers your cookie choices12 months
Vercel Web AnalyticsVercel Inc. Counts page views in aggregate. Sets no cookie and stores nothing on your deviceNone
ticker-dismissed, sbd-note-offThis site Remembers that you closed a notice or language tipUntil the tab closes
sbd-voice-resume, sbd-voice-prefillThis site Carries a voice conversation across pages, only if you start oneUntil the tab closes

Analytics

Tell us which pages are read and where visitors leave, so we can improve them. IP addresses are anonymised and nothing is used for advertising.

What this includes (2)
NameProvider PurposeDuration
_gaGoogle Analytics (Google LLC) Distinguishes visitors with a random ID13 months
_ga_FPXDMQPRV1Google Analytics (Google LLC) Keeps the session state for this site13 months

Functional

Embedded services that set their own cookies. Without them the site still works; you get a link to open the service instead.

What this includes (1)
NameProvider PurposeDuration
Booking calendarCal.com Inc. Shows live availability and books the call on the booking pageSet by Cal.com

Advertising

Not used. This site has no advertising, retargeting or social media tracking, and we never sell data.

Not used

Questions about your data: hello@smallbaydigital.com